Create new model
Open saved model

Epidemiology

Population size (n.)
Total annual incidence: disease 1 + disease 2 (%)
• Disease 1 (%)
• Disease 2 (%)
Patients who were not diagnosed (%)30,6
Treated disease 1 patients (%)
Treated disease 2 patients (%)
Treated patients (n.)TotalDisease 1Disease 2
Year 1
Year 2
Year 3

Treatment Durations

Treated patients (%)3 months6 months12 months18 monthsLifetimeTotal
Drug 1
Drug 2
Drug 3 + Drug 4
Drug 3 + Drug 5
Drug 6

Total patients treated in the first year

Default
1.000
5.000
10.000

Region

Market Share for Treated Patients

Scenario Without Drug 1 (%)Scenario With Drug 1 (%)
Year 1Year 2Year 3Year 1Year 2Year 3
Drug 1
Drug 2
Drug 3 + Drug 4
Drug 3 + Drug 5
Drug 6
Total

Counts for Treated Patients

Scenario Without Drug 1 (n.)Scenario With Drug 1 (n.)
Year 1Year 2Year 3Year 1Year 2Year 3
Drug 1
Drug 2
Drug 3 + Drug 4
Drug 3 + Drug 5
Drug 6
Total

Pharmaceutical Costs

Unit Cost (€)InductionProphylaxis
Dose (mg)Length (gg)Dose <6 months (mg)Dose >6 months (mg)
Drug 120105
Drug 2302020
Drug 3 +
• Drug 40300300
Drug 3 +
• Drug 5555
Drug 6101010

Monitoring Costs

Test cost (€)
Months 0-3Months >3
Visits (n.)
Year 1Years >1
Annual cost (€)

Events Costs

Patients (%)Costs (€)Total costs (€)
InpatientOutpatientInpatientOutpatient
Event 1
Event 2
Event 3

Cumulative Budget Impact Up to 3 Years

Event 1
Event 2
Index Event
Monitoring
Pharmaceutical

Counts for Treated Patients

Budget Impact By Year

Clinical Event Counts